Understanding the financial statements
Comprehensive Operating Statement
The Comprehensive Operating Statement measures our performance over the year and shows if a surplus or deficit has been made in delivering our services. The statement includes all sources of income less all expenses incurred in earning that income.
For the financial year ending 30 June 2025, the net gain of the Authority was $74.1 million.
Balance Sheet
The Balance Sheet sets out our net accumulated financial worth at the end of the financial year. It shows the assets we own as well as liabilities or claims against those assets. Both assets and liabilities are expressed as current or non-current. Current assets or current liabilities are expected to be converted to cash receipts or outlays within the next twelve months. Noncurrent assets or liabilities are longer-term. Equity is our reserves and accumulated surplus that have been reinvested in the Authority over the year. For the year ending 30 June 2025, the Authority had net assets of $131.8 million.
Cash Flow Statement
The Cash Flow Statement summarises our cash receipts and payments for the financial year and the net cash position at the end of the year. It differs from the Comprehensive Operating Statement in that it excludes non-cash expenses such as the accruals taken into account in the Comprehensive Operating Statement. For the year ending 30 June 2025, the Authority had net cash flow from operating activities of $151.2 million.
Statement of Changes in Equity
The Statement of Changes in Equity shows the changes in equity from last year to this year. The total overall change in equity during a financial year comprises the net result for the year.
Notes to the Financial Statements
The Notes to the Financial Statements provide further information about how the financial statements are prepared as well as additional information and detail about specific items within them. The Notes to the Accounts also describe any changes to accounting standards, policy or legislation that may affect the way the statements are prepared.
Information in the Notes is particularly helpful if there has been a significant change from the previous year’s comparative figures.
Statutory Certificate and VAGO Independent Auditor's Report
These provide the reader with a written undertaking that the financial statements fairly represent the Authority’s financial position and performance for 2024-25. The Report from the Independent Auditor provides an independent view and outlines any issues of concern.
Statutory Certification
The attached financial statements for the Portable Long Service Benefits Authority (the Authority) have been prepared in accordance with Direction 5.2 of the Standing Directions of the Minister for Finance under the Financial Management Act 1994, applicable Financial Reporting Directions, Australian Accounting Standards including interpretations, and other mandatory professional reporting requirements.
We further state that, in our opinion, the information set out in the Comprehensive Operating Statement, Balance Sheet, Cash Flow Statement, Statement of Changes in Equity and the accompanying notes, presents fairly the financial transactions during the financial year ended 30 June 2025 and the financial position of the Authority as at 30 June 2025.
At the date of signing, we are not aware of any circumstance which would render any particulars included in the financial statements to be misleading or inaccurate.
We authorise the attached financial statements for issue on 9 September 2025.
Julius Roe
Chair
Portable Long Service Benefits Authority
Joseph Yeung
Chief Executive Officer and Registrar
Portable Long Service Benefits Authority
Andrew Hosking
Chief Financial Officer
Portable Long Service Benefits Authority
VAGO Independent Auditor's Report
Comprehensive operating statement
For the financial year ended 30 June 2025
| Continuing operations | Notes | 2025 | 2024 |
| Income from transactions |
|
| |
| Contributions from employers and contractors | 2.2.1 | 196,178 | 165,846 |
| Investment distribution | 2.2.2 | 62,989 | 27,049 |
| Interest | 1,379 | 1,071 | |
| Net gain on fair value of investments | 4.2.1 | 1,611 | 9,397 |
| Total income from transactions | 262,157 | 203,363 | |
| Expenses from transactions |
|
| |
| Employee benefits expense | 3.3.1 | (9,405) | (6,838) |
| Portable long service benefits expense | 3.4.1 | (173,734) | (166,122) |
| Administration expense | 3.2 | (4,261) | (3,725) |
| Interest expense | 6.2.2 | (188) | (2) |
| Depreciation | 4.1.2 | (450) | (36) |
| Total expenses from transactions | (188,038) | (176,723) | |
| Net result from transactions (net operating balance) | 74,119 | 26,640 | |
| Net result | 74,119 | 26,640 | |
| Comprehensive result | 74,119 | 26,640 |
The accompanying notes form part of these financial statements.
Notes: (a) This format is aligned to AASB 1049 Whole of Government and General Government Sector Financial Reporting.
Balance sheet
As at 30 June 2025
| Notes | 2025 | 2024 | |
| Assets |
|
| |
| Current assets |
|
| |
| Cash and deposits | 6.3 | 29,472 | 29,220 |
| Receivables | 5.1 | 110,077 | 62,095 |
| Investments and other financial assets | 4.2 | 101,423 | 62,560 |
| Prepayments | 158 | 148 | |
| Total current assets | 241,130 | 154,023 | |
| Non-current assets |
|
| |
| Property, plant and equipment | 4.1 | 3,516 | 151 |
| Investments and other financial assets | 4.2 | 557,164 | 411,379 |
| Total non-current assets | 560,680 | 411,530 | |
| Total assets | 801,810 | 565,553 | |
| Liabilities |
|
| |
| Current liabilities |
|
| |
| Payables | 5.2 | 1,699 | 914 |
| Employee benefits | 3.3.2 | 844 | 667 |
| Accrued portable long service benefits | 3.4.2 | 53,980 | 31,652 |
| Borrowings | 6.1 | 357 | 66 |
| Total current liabilities | 56,880 | 33,299 | |
| Non-current liabilities |
|
| |
| Employee benefits | 3.3.2 | 284 | 212 |
| Accrued portable long service benefits | 3.4.2 | 609,491 | 474,259 |
| Borrowings | 6.1 | 3,338 | 85 |
| Total non-current liabilities | 613,113 | 474,556 | |
| Total liabilities | 669,993 | 507,855 | |
| Net assets | 131,817 | 57,698 | |
| Equity |
|
| |
| Reserves | 6.5 | 6,818 | 6,818 |
| Accumulated surplus | 124,999 | 50,880 | |
| Net worth | 131,817 | 57,698 |
The accompanying notes form part of these financial statements.
Notes: (a) This format is aligned to AASB 1049 Whole of Government and General Government Sector Financial Reporting.
Cash flow statement
For the financial year ended 30 June 2025
| Notes | 2025 | 2024 | |
| Cash Flows from Operating Activities |
|
| |
| Receipts |
|
| |
| Receipts from Victorian Government for Community Health Centres | - | 3,419 | |
| Receipts from employers and contractors | 179,841 | 162,695 | |
| Goods and services tax (paid)/received from Australian Tax Office | (22) | 1 | |
| Total receipts | 179,819 | 166,115 | |
| Payments |
|
| |
| Payments to suppliers and employees | (12,418) | (9,874) | |
| Payments to scheme employers and workers | (16,174) | (10,374) | |
| Total payments | (28,592) | (20,248) | |
| Net cash flows from operating activities | 6.3.1 | 151,227 | 145,867 |
| Cash Flows from Investing Activities |
|
| |
| Payments for investments | (183,037) | (143,843) | |
| Investment distributions received | 32,306 | 10,235 | |
| Proceeds from sale of property, plant and equipment | - | 10 | |
| Net cash flows used in investing activities | (150,731) | (133,598) | |
| Cash Flows from Financing Activities |
|
| |
| Repayment of finance lease liabilities | 6.2.3 | (244) | (17) |
| Net cash flows used in financing activities | (244) | (17) | |
| Net increase / (decrease) in cash and cash equivalents | 252 | 12,252 | |
| Cash and cash equivalents at the beginning of the financial year | 29,220 | 16,968 | |
| Cash and cash equivalents at end of financial year | 6.3 | 29,472 | 29,220 |
The accompanying notes form part of these financial statements.
Notes: (a) This format is aligned to AASB 1049 Whole of Government and General Government Sector Financial Reporting.
Statement of changes in equity
For the financial year ended 30 June 2025
| Reserves ($’000) | Accumulated surplus ($’000) | Total ($’000) | |
| Balance at 30 June 2023 | 6,818 | 24,240 | 31,058 |
| Net result for the year | - | 26,640 | 26,640 |
| Balance at 30 June 2024 | 6,818 | 50,880 | 57,698 |
| Net result for the year | - | 74,119 | 74,119 |
| Balance at 30 June 2025 | 6,818 | 124,999 | 131,817 |
The accompanying notes form part of these financial statements.
Notes: (a) This format is aligned to AASB 1049 Whole of Government and General Government Sector Financial Reporting.
Notes to the financial statements (For the financial year ended 30 June 2025)
The accompanying notes form part of these financial statements.
Introduction
The Portable Long Service Benefits Authority is a government agency of the State of Victoria, established pursuant to an order by the Governor in Council under the Long Service Benefits Portability Act 2018 (Vic). It is an administrative agency acting on behalf of the Crown.
Its principal address is:
Portable Long Service Benefits Authority
Level 2, 195-229 Lyttleton Terrace
Bendigo VIC 3550Structure
1.1 Basis of preparation
1.2 Compliance information
1.1 Basis of preparation
These financial statements are Tier 2 general purpose financial statements prepared in accordance with AASB 1060 General Purpose Financial Statements – Simplified Disclosures for For-Profit and Not-for-Profit Tier 2 Entities (AASB 1060) and Financial Reporting Direction 101 Application of Tiers of Australian Accounting Standards (FRD 101).
The Authority is a Tier 2 entity in accordance with FRD 101. These financial statements are the first general purpose financial statements prepared in accordance with Australian Accounting Standards – Simplified Disclosures. The Authority’s prior year financial statements were general purpose financial statements prepared in accordance with Australian Accounting Standards (Tier 1). As the Authority is not a ‘significant entity’ as defined in FRD 101, it was required to change from Tier 1 to Tier 2 reporting effective from 1 July 2024.
These financial statements are in Australian dollars and the historical cost convention is used unless a different measurement basis is specifically disclosed in the note associated with the item measured on a different basis.
The accrual basis of accounting has been applied in preparing these financial statements, whereby assets, liabilities, equity, income and expenses are recognised in the reporting period to which they relate, regardless of when cash is received or paid. This financial report has been prepared on a going concern basis.
The Authority administers three schemes which provide portability of long service benefits for registered workers in the Community Services Industry (Community Services), Contract Cleaning Industry (Contract Cleaning) and the Security Industry (Security) in Victoria. The Authority makes payments and keeps registers of employers and workers for the covered industries in accordance with the Long Service Benefits Portability Act 2018 (the Act).
The Authority’s primary stakeholders are the employers, workers and independent contractors engaged in the Community Services, Contract Cleaning and Security Industries in Victoria. The Authority’s financial statements are an aggregation of the financial statements of the administered schemes. The Authority has established separate funds for each administered scheme and funds are not cross-subsidised.
These financial statements were authorised for issue by the Governing Board of the Authority on 9 September 2025. The Authority’s reporting period is from 1 July 2024 to 30 June 2025. The reporting period for last year was from 1 July 2023 to 30 June 2024.
Accounting policies
Accounting policies are selected and applied in a manner which ensures that the resulting financial information satisfies the concepts of relevance and reliability, thereby ensuring that the substance of the underlying transactions or other events is reported.
Functional and presentation currency
These financial statements are in Australian dollars and the historical cost convention is used unless a different measurement basis is specifically disclosed in the note associated with the item measured on a different basis.
Classification between current and non-current
In the determination of whether an asset or liability is current or non-current, consideration is given to the time when each asset or liability is expected to be realised or paid. The asset or liability is classified as current if it is expected to be turned over within the next twelve months, being the Authority’s operational cycle.
Rounding
Unless otherwise stated, amounts in the report have been rounded to the nearest thousand dollars.
Accounting estimates
Judgements, estimates and assumptions are required to be made about financial information being presented. The significant judgements made in the preparation of these financial statements are disclosed in the notes where amounts affected by those judgements are disclosed. Estimates and associated assumptions are based on professional judgements derived from historical experience from the period and various other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates. Revisions to accounting estimates are recognised in the period in which the estimate is revised and also in future periods that are affected by the revision.
1.2 Compliance information
These general-purpose financial statements have been prepared in accordance with the Financial Management Act 1994 (FMA Act) and applicable Australian Accounting Standards (AASs), which include Interpretations, issued by the Australian Accounting Standards Board (AASB). Where appropriate, those AASs paragraphs applicable to not-for-profit entities have been applied. Accounting policies selected and applied in these financial statements ensure that the resulting financial information satisfies the concepts of relevance and reliability, thereby ensuring that the substance of the underlying transactions or other events is reported.
Introduction
This note presents the sources and amounts of income raised by the Authority and the accounting policies that are relevant for an understanding of the items reported in the financial statements.
Structure
2.1 Summary of income that funds the delivery of our services
2.2 Income from transactions
2.2.1 Contributions from employers and contractors
2.2.2 Investment distribution
2.1 Summary of income that funds the delivery of our services
Notes 2025
($’000)2024
($’000)Contributions from employers and contractors 2.2.1 196,178
165,846
Investment distribution 2.2.2 62,989
27,049
259,167
192,895
Income that fund the delivery of the Authority’s services is accounted for consistently with the requirements of the relevant accounting standards disclosed in the following notes.
2.2 Income from transactions
2.2.1 Contributions from employers and contractors
2025
($’000)2024
($’000)Community Services Industry 160,989
136,146
Contract Cleaning Industry 20,421
16,879
Security Industry 14,768
12,821
196,178
165,846
Revenue is recognised in the period to which the contributions relate. Employers and contractors registered with the Authority under a covered industry must submit a quarterly return and pay the Authority the levy payable for that quarter.
The levies applied to each industry are as per below:
- Community Services Industry 1.65%
- Contract Cleaning Industry 1.80%
- Security Industry 1.80%
2.2.2 Investment distribution
2025
($’000)2024
($’000)Community Services Industry 49,473
20,972
Contract Cleaning Industry 7,387
3,270
Security Industry 6,129
2,807
62,989
27,049
Investment income is recognised by the Authority on an accrual basis.
Gains/losses arising from changes in the fair value of investments is disclosed in Note 4.2.1.
Introduction
This section provides an account of the expenses incurred by the Authority in delivering services. In Section 2, the funds that enable the provision of services were disclosed and in this note the cost associated with provision of services are disclosed.
Structure
3.1 Expenses incurred in the delivery of our services
3.2 Administration expenses
3.3 Employee benefits expense
3.3.1 Employee benefits in the comprehensive operating statement
3.3.2 Employee benefits in the balance sheet
3.4 Portable long service benefits expense
3.4.1 Portable long service benefits in the comprehensive operating statement
3.4.2 Portable long service benefits in the balance sheet
3.1 Expenses incurred in the delivery of our services
Notes 2025
($’000)2024
($’000)Employee benefits expense 3.3.1 9,405
6,838
Portable long service benefits expense 3.4.1 173,734
166,122
Administration expense 3.2 4,261
3,725
187,400
176,685
Expenses are recognised net of goods and services tax (GST).
3.2 Administration expenses
2025
($’000)2024
($’000)Office expenses 2,040
1,994
Information technology costs 1,266
693
Professional services 805
951
Internal and external audit fees 150
87
4,261
3,725
Administration expenses relate to costs incurred in administering the three schemes which provide portability of long service benefits for registered workers. These costs relate to the day to day information technology, office expenses and professional services.
3.3 Employee benefits expense
3.3.1 Employee benefits in the comprehensive operating statement
Employee benefits expense includes all costs related to employment including wages and salaries, fringe benefits tax, leave entitlements, termination payments and WorkCover premiums.
2025
($’000)2024
($’000)Salaries and wages 7,786
5,872
Annual leave 564
391
Superannuation 862
632
Long service leave 193
(57)
9,405
6,838
3.3.2 Employee benefits in the balance sheet
Provision is made for benefits accruing to employees in respect of salaries and wages, annual leave and long service leave (LSL) for services rendered to the reporting date and recorded as an expense during the period the services are delivered.
2025
($’000)2024
($’000)Current provisions: Annual leave 503
422
Long service leave 210
145
Provisions for on-costs 131
100
Total current provisions for employee benefits 844
667
Non-current provisions: Employee benefits 240
180
On‑costs 44
32
Total non-current provisions for employee benefits 284
212
Total provisions for employee benefits 1,128
879
Salaries and wages, annual leave and personal leave
Liabilities for salaries and wages (including non-monetary benefits, annual leave and on-costs) are recognised as part of the employee benefit provision as current liabilities, because the Authority does not have an unconditional right to defer settlement of these liabilities.
The liability for salaries and wages are recognised in the balance sheet at remuneration rates which are current at the reporting date. As the Authority expects the liabilities to be wholly settled within 12 months of reporting date, they are measured at undiscounted amounts.
The annual leave liability is classified as a current liability and measured at the undiscounted amount expected to be paid, as the Authority does not have an unconditional right to defer settlement of the liability for at least 12 months after the end of the reporting period.
No provision has been made for sick leave as all sick leave is non-vesting and it is not considered probable that the average sick leave taken in the future will be greater than the benefits accrued in the future. As sick leave is non-vesting, an expense is recognised in the Comprehensive Operating Statement as it is taken.
Employment on-costs such as payroll tax, workers compensation and superannuation are not employee benefits. They are disclosed separately as a component of the provision for employee benefits when the entitlement to which they relate has occurred.
Long service leave
Unconditional LSL is disclosed as a current liability; even where the Authority does not expect to wholly settle the liability within 12 months because it will not have the unconditional right to defer the settlement of the entitlement should an employee take leave within 12 months.
The components of this current LSL liability are measured at:
- undiscounted value – if the Authority expects to wholly settle within 12 months; or
- present value – if the Authority does not expect to wholly settle within 12 months.
Conditional LSL is disclosed as a non-current liability. There is conditional right to defer the settlement of the entitlement until the employee has completed the required years of service. This non-current LSL is measured at present value.
Any gain or loss following revaluation of the present value of non-current LSL liability is recognised as a transaction, except to the extent that a gain or loss arises due to changes in bond interest rates for which it is then recognised as an ‘other economic flow’ in the net result.
3.4 Portable long service benefits expense
3.4.1 Portable long service benefits in the comprehensive operating statement
Portable long service benefits in the Comprehensive Operating Statement include all benefits, for each relevant scheme, for which a provision has been estimated for future payments to workers in each industry.
2025
($’000)2024
($’000)Community Services Industry 132,500
142,316
Contract Cleaning Industry 26,090
11,607
Security Industry 15,144
12,199
173,734
166,122
3.4.2 Portable long service benefits in the balance sheet
Accrued portable long service benefits liability
The Authority accounts for the portable long service benefits liability under AASB 137 Provisions, Contingent Liabilities and Contingent Assets (AASB 137) as a provision as it is a liability of uncertain timing or amount that satisfies the below conditions:
a. it has a present obligation as a result of a past event;
b. it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation; and
c. a reliable estimate can be made of the amount of the obligation.
The total provision for accrued long service benefits is estimated at the present value of all expected future payments which arise from the service of eligible workers up to the reporting date. The expected future payments are discounted based on the current market assessments of the time value of money and the risks specific to the liability. The liability is calculated by the Authority’s actuary using an actuarial valuation method that takes into account assumptions of rates of departure from the industry, mortality rates, increases in wages and rates of return on investment.
Accrued portable long service benefit are classified as a current liability where the Authority does not have an unconditional right to defer the settlement of the liability for at least 12 months. The remaining balance of the liability is classified as non-current. In the context of a statutory scheme, the current liability is calculated on a conservative basis making the assumption all workers with sufficient service to receive long service benefits leave the industry within the next 12 months and claim their entitlements. This includes entitlements resulting from recognised service with an employer prior to joining the Scheme.
2025
($’000)2024
($’000)Accrued portable long service benefit liability: Unconditional and expected to settle within 12 months 53,980
31,652
Unconditional and expected to settle after 12 months 609,491
474,259
Total accrued portable long service benefit liability 663,471
505,911
Reconciliation of the provision for accrued long service benefits
2024-2025 Community Services
($’000)Contract Cleaning
($’000)Security
($’000)Total
($’000)Opening balance - 1 July 409,699
47,870
48,342
505,911
Provisions recognised 132,500
26,090
15,144
173,734
Long Service Leave Benefit Claims (14,561)
(985)
(628)
(16,174)
Closing balance - 30 June 527,639
72,975
62,858
663,471
2023-2024 Community Services
($’000)Contract Cleaning
($’000)Security
($’000)Total
($’000)Opening balance - 1 July 275,840
37,153
37,170
350,163
Provisions recognised 142,316
11,607
12,199
166,122
Long Service Leave Benefit Claims (8,457)
(890)
(1,027)
(10,374)
Closing balance - 30 June 409,699
47,870
48,342
505,911
Portable long service benefits recognition and measurement
At any time after completing 7 years of recognised service, a registered active worker from the Community Services, Contract Cleaning and Security Industry is entitled to an amount of portable long service benefit equal to 1/60th of the worker’s total period of recognised service less any period of long service leave taken during that period. Registered active workers in the relevant sectors are credited in the workers register for each hour of service worked in each service period after the worker’s registration day.
The Long Service Benefits Portability Act 2018 requires that actuarial investigations be undertaken to investigate the state and adequacy of the money and funds of the Authority at the request of the Governing Board and at least once every three years. An actuarial investigation was performed in June 2024.
The Authority recognises a total liability for accrued portable long service benefits based on an assessment performed by an independent actuary. The actuary estimates the liability using a cash flow projection model using a number of assumptions that are based on historical data and the current profile of the registered workers.
Accrued portable long service benefit liability
A summary of the demographic actuarial assumptions made for each industry include:
Per annum: Community Services Industry Contract Cleaning Industry Security
IndustryIndustry Exit Rates 210 per 1000 (age 20)
to 0 per 1000 (age 55+)350 per 1000 (1 YoS)
to 30 per 1000 (7+ YoS)250 per 1000 (1 YoS)
to 30 per 1000 (7+ YoS)Death Rates 0.41/0.19 per 1000 (age 20) to 2.42/1.58 per 1000 (age 50+) Disability Rates 0.17 per 1000 (age 20)
to 1.65 per 1000 (age 50)0.17 per 1000 (age 20)
to 1.66 per 1000 (age 50)0.34 per 1000 (age 20) to 3.31 per 1000 (age 50) Early Retirement 150 per 1000 (age 55)
to 250 per 1000 (age 75)150 per 1000 (age 55) to 250 per 1000 (age 75) 80 per 1000 (age 55)
to 250 per 1000 (age 75)Leave Utilisation Rates 13% of vested
benefits p.a.0.5 weeks (7-10 YoS)
to 1 week (10+ YoS)0.5 weeks (7-10 YoS)
to 2 weeks (10+ YoS)Discount Rate 5.5% p.a. 5.5% p.a. 5.5% p.a. General Salary Inflation Rate 3.5% p.a. 3.5% p.a. 3.5% p.a. Promotional Salary Inflation Rate 9% (1 YoS) to 0%
(10+YoS)1.5% (1-9 YoS) to 0%
(10+YoS)24% (1 YoS) to 0%
(9+ YoS)Note: YoS stands for Years of Service
For the purposes of the above valuations, the following number of workers were valued:
Number of workers Community Services
IndustryContract Cleaning Industry Security
Industry2025 2024 2025 2024 2025 2024 Total 266,597 227,514 105,280 87,928 34,749 30,868 Expected timing of settlement Community Services
IndustryContract Cleaning Industry Security
Industry2025
($’000)2024
($’000)2025
($’000)2024
($’000)2025
($’000)2024
($’000)Not later than one year 38,464
23,805
4,823
3,477
2,624
4,370
Later than one year and
not later
than five years251,851
256,738
35,414
34,476
28,656
32,784
Later than five years 237,322
129,156
32,739
9,917
31,578
11,188
527,637
409,699
72,976
47,870
62,858
48,342
Commentary about the assumptions are provided below:
Exit Rates
The rate at which workers of different ages or years of service are expected to permanently leave the schemes due to exiting the industry, death, disability or retirement.
Leave Utilisation Rates
The future rates assumed for the taking of portable long service benefits whilst in service are based on experience investigations and analysis of similar portable schemes on the rate at which the workers have taken their portable long service benefits. The leave taking behaviour is modelled by determining either the actual days taken or the proportion of the actual taken portable long service benefit assumption relative to the portable long service balance at the start of each period, split by years of service.
Salary Inflation Rates
The long term general salary inflation is set at 3.5% p.a. for community services, contract cleaning and security industries. An allowance has also been made for promotional salary increases.
Additional assumptions that are applicable to all industries are provided below:
Rates of Accrual of Service
The rate of accrual of service is 1/60th as specified in the Act.
Discount Rates
The discount rate used to determine the present value of the portable long service benefits provisions is the expected return on assets. The scheme’s actuary regarded the expected return on assets is a reliable measure, according to AASB 137, of the time value of money for the portable long service benefits liabilities. The expected return on assets used as a discount rate, 5.5% p.a. is based on the long term return rate of the Authority’s investments in the Balanced Fund, provided by Victorian Funds Management Corporation (VFMC).
Expenses
In addition to accrued portable long service benefits, an allowance for the cost of settling the accrued liabilities has also been made. A unit cost for each worker (active and inactive) with an expense inflation has been applied for each worker while they have a balance.
Introduction
The Authority controls assets that are utilised in fulfilling its objectives and conducting its activities. They represent the resources that have been entrusted to the Authority to be utilised for delivery of those services.
Structure
4.1 Total property, plant and equipment (PPE)
4.1.1 Total right-of-use assets: Buildings and Vehicles
4.1.2 Depreciation
4.2 Investments and other financial assets
4.2.1 Amounts recognised in profit and loss
4.1 Total property, plant and equipment
Gross carrying amount Accumulated depreciation Net carrying amount 2025
($’000)2024
($’000)2025
($’000)2024
($’000)2025
($’000)2024
($’000)Property, plant and equipment and vehicles at fair value 3,820
-
427
-
3,393
-
Less accumulated depreciation 164
197
41
46
123
151
Net carrying amount 3,984
197
468
46
3,516
151
Items of property, plant and equipment are measured initially at cost and subsequently revalued at fair value less accumulated depreciation and impairment. Where an asset is acquired for no or nominal cost, the cost is its fair value at the date of acquisition. Assets transferred as part of a machinery of government change are transferred at their carrying amount.
The following tables are right-of-use assets included in the PPE balance, presented by subsets of buildings, and plant and equipment.
4.1.1 Total right-of-use assets: buildings and vehicles
Gross carrying amount Accumulated depreciation Net carrying amount Gross carrying amount Accumulated depreciation Net carrying amount 2025
($’000)2025
($’000)2025
($’000)2024
($’000)2024
($’000)2024
($’000)Vehicles at fair value 3,820
427
3,393
-
-
-
Less accumulated depreciation 164
41
123
197
46
151
Net carrying amount 3,984
468
3,516
197
46
151
($,000) Buildings Vehicles at fair value Total Opening balance - 1 July 2024 -
151
151
Additions 3,820
39
3,859
Disposals -
(44)
(44)
Depreciation (427)
(23)
(450)
Closing balance - 30 June 2025 3,393
123
3,516
Right-of-use asset - initial measurement
Total property, plant and equipment and vehicles represent non-current physical assets comprising equipment and right-of-use assets used by the Authority in its operations. Items of property, plant and equipment are measured initially at cost and subsequently revalued at fair value less accumulated depreciation and impairment.
Items with a cost value in excess of $2,500 (2023- 24: $2,500) and a useful life of more than one year are recognised as an asset. All other assets acquired are expensed. Assets acquired at no cost or for nominal consideration by the Authority are recognised at fair value at the date of acquisition.
The Authority recognises a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost which comprises the initial amount of the lease liability adjusted for:
- any lease payments made at or before the commencement date; plus
- any initial direct costs incurred; and
- an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentive received.
Right-of-use asset - subsequent measurement
Property, plant and equipment as well as right-of-use assets under leases are subsequently measured at fair value less accumulated depreciation and impairment. Fair value is determined with regard to the asset’s highest and best use (considering legal or physical restrictions imposed on the asset, public announcements or commitments made in relation to the intended use of the asset). In addition, for right-of-use assets the net present value of the remaining lease payments is often the appropriate proxy for fair value of relevant right-of-use assets.
The Authority depreciates the right-of-use assets on a straight line basis from the lease commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The estimated useful life of the right-of-use assets are determined on the same basis as property, plant and equipment. The rightof-use assets are also subject to revaluation. In addition, the right-of-use asset is periodically reduced by impairment losses, if any and adjusted for certain remeasurements of the lease liability.
4.1.2 Depreciation
All buildings, plant and equipment and other non-financial physical assets that have finite useful lives, are depreciated. The exceptions to this rule include items under assets held for sale, cultural assets and land. Depreciation is generally calculated on a straight-line basis, at rates that allocate the asset’s value, less any estimated residual value, over its estimated useful life. Typical estimated useful lives for the different asset classes for current and prior years are included in the table below:
Asset 2024-25
Useful LifeLeasehold buildings 5 years Plant, equipment and vehicles (including leased assets) 2-3 years The estimated useful lives, residual values and depreciation method are reviewed at the end of each annual reporting period, and adjustments made where appropriate.
Right-of-use assets are generally depreciated over the shorter of the asset’s useful life and the lease term. Where the Authority obtains ownership of the underlying leased asset or if the cost of the right-of-use asset reflects that the entity will exercise a purchase option, the entity depreciates the right-of-use asset over its useful life.
4.2 Investments and other financial assets
2024-2025 Community
Services Industry
($’000)Contract
Cleaning
($’000)Security
($’000)Total
($’000)Current investments and other financial assets Term deposits: Australian dollar term deposits 79.686
11,894
9,843
101,423
Total current investment and other
financial assets79,686
11,894
9,843
101,423
Non-current investments and other
financial assetsEquities and managed investment
schemes:Australian Equities 108,664
16,219
13,420
138,303
International Equities (not currency hedged) 161,443
24,097
19,940
205,480
Australian Bonds 56,402
8,418
6,966
71,786
US Bonds (currency hedged) 24,320
3,630
3,004
30,954
Australian Credit 40,878
6,101
5,049
52,028
Property 13,454
2,008
1,661
17,123
Private Credit (Currency Hedged) 15,006
2,240
1,853
19,099
Infrastructure 16,558
2,471
2,045
21,074
Other Strategies 1,035
154
128
1,317
Total non-current investment and other financial assets 437,760
65,338
54,066
557,164
Total investments and other financial assets 517,446
77,232
63,909
658,587
2023-2024 Community
Services Industry
($’000)Contract
Cleaning
($’000)Security
($’000)Total
($’000)Current investments and other financial assets Term deposits: Australian dollar term deposits 48,594
7,529
6,437
62,560
Total current investment and other
financial assets48,594
7,529
6,437
62,560
Non-current investments and other
financial assetsEquities and managed investment schemes: Australian Equities 77,309
11,979
10,239
99,527
International Equities (not currency hedged) 114,122
17,683
15,116
146,921
Australian Bonds 36,814
5,704
4,876
47,394
US Bonds (currency hedged) 18,407
2,852
2,438
23,697
Australian Credit 29,451
4,563
3,901
37,915
Emerging Debt Markets (50% Currency
Hedged)13,989
2,168
1,853
18,010
Property 8,467
1,312
1,122
10,901
Private Credit (Currency Hedged) 10,676
1,654
1,414
13,744
Infrastructure 9,940
1,540
1,317
12,796
Other Strategies 368
57
48
473
Total non-current investment and other financial assets 319,543
49,512
42,324
411,379
Total investments and other financial
assets368,137
57,041
48,761
473,939
Investments are held as units in wholesale pooled funds managed by VFMC and the underlying portfolio includes cash deposits, fixed interest investments and equity investments. Investments are measured at fair value with any adjustments to the fair value recorded in the Comprehensive Operating Statement. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is based on quoted market prices of the underlying investments as at the reporting date. The quoted market price used is the current bid price.
The Authority measures all its managed investment schemes at fair value through profit or loss.
4.2.1 Amounts recognised in profit and loss
During the year, the following (losses)/gains were recognised in profit or loss:
2024-2025 Community
Services
($’000)Contract
Cleaning
($’000)Security
($’000)Total
($’000)Change in fair
value of
investments1,058 237 316 1,611 Total change in
fair value of
investments1,058 237 316 1,611 2023-2024 Community
Services
($’000)Contract
Cleaning
($’000)Security
($’000)Total
($’000)Change in fair
value of
investments7,104 1,208 1,085 9,397 Total change in
fair value of
investments7,104 1,208 1,085 9,397 Introduction
This note sets out those other assets and liabilities that arise from the Authority’s operations.
Structure
5.1 Receivables
5.2 Payables
5.1 Receivables
Where applicable, receivables are stated inclusive of GST. The net amount of GST recoverable from, or payable to, the ATO is included as a current asset or liability in the Balance Sheet.
2025
($’000)2024
($’000)Current receivables Contractual: Accrued investment income 54,060 21,978 Statutory: Accrued employer levy contributions 49,703 34,625 Employer levy receivables 7,755 6,881 GST receivables 51 29 Allowance for impairment losses of statutory receivables (1,472) (1,418) Total receivables 110,077 62,095 Receivables consist of:
Contractual receivables are classified as financial instruments and categorised as ‘financial assets at amortised costs’. They are initially recognised at fair value plus any directly attributable transaction costs. The Authority holds the contractual receivables with the objective to collect the contractual cash flows and therefore subsequently measured at amortised cost using the effective interest method, less any impairment.
Accrued investment income relates to the distribution of investment income from VFMC as at 30 June 2025 but received in July 2025.
Statutory receivables do not arise from contracts and are recognised and measured similarly to contractual receivables (except for impairment), but are not classified as financial instruments for disclosure purposes. The Authority applies AASB 9 Financial Instruments (AASB 9) for initial measurement of the statutory receivables and as a result statutory receivables are initially recognised at fair value plus any directly attributable transaction cost. The statutory receivables are considered to have low credit risk, taking into account the counterparty’s credit rating, risk of default and capacity to meet contractual cash flow obligations in the near term. As the result, the loss allowance recognised for these financial assets during the period was limited to 12 months of expected losses.
Accrued employer levy contributions relate to an estimate of employer contributions for the Apr-Jun 2025 quarterly return due 31 July 2025.
Employer levy receivables is the outstanding employer contribution invoices as at 30 June 2025.
5.2 Payables
Payables are stated inclusive of GST. The net amount of GST recoverable from, or payable to, the ATO is included as a current asset or liability in the Balance Sheet.
2025
($’000)2024
($’000)Current payables Contractual: Trade payables 180 101 Accrued expenses 1,519 813 Total payables 1,699 914 Contractual payables are classified as financial instruments and measured at amortised cost.
The contractual payables are unsecured and are usually paid within 30 days of recognition.
Payables consists of:
Trade payables are obligations to pay for goods or services that have been acquired from suppliers in the ordinary course of business. Trade payables are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.
Accrued expenses are recognised when the Authority, as a result of a past event, has a present obligation that can be estimated reliably, and it is probable that a payment will be required to settle the obligation. The amount recognised as accrued expenses is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation.
Introduction
This section provides information on the sources of finance utilised by the Authority during its operations, along with interest expenses (the cost of leases) and other information related to financing activities of the Authority.
This section includes disclosures of balances that are financial instruments (such as leases and cash balances). Notes 7.1 and 7.3 provide additional, specific financial instrument disclosures.
Structure
6.1 Summary of Leases
6.2 Leases
6.2.1 Right-of-use assets
6.2.2 Amounts recognised in the Comprehensive Operating Statement
6.2.3 Amounts recognised in the Cash Flow Statement
6.3 Cash flow information and balances
6.4 Commitments for expenditure
6.4.1 Operating commitments
6.5 Reserves
6.1 Summary of Leases
2025
($’000)2024
($’000)Current Leases Lease liabilities 357
66
Total current Leases 357
66
Non-current Leases Lease liabilities 3,338
85
Total non-current Leases 3,338
85
Total Leases 3,695
151
Leases are classified as financial instruments. Interest bearing liabilities are classified at amortised cost and recognised at the fair value of the consideration received less directly attributable transaction costs and subsequently measured at amortised cost using the effective interest method.
6.2 Leases
The Authority leases office premises and motor vehicles. The lease contracts are typically made for fixed periods of 3-9 years.
For any new contracts entered into, the Authority considers whether a contract is, or contains a lease. A lease is defined as ‘a contract, or part of a contract, that conveys the right to use an asset (the underlying asset) for a period of time in exchange for consideration’. To apply this definition the Authority assesses whether the contract meets three key evaluations which are whether:
- the contract contains an identified asset, which is either explicitly identified in the contract or implicitly specified by being identified at the time the asset is made available to the Authority and for which the supplier does not have substantive substitution rights;
- the Authority has the right to obtain substantially all of the economic benefits from use of the identified asset throughout the period of use, considering its rights within the defined scope of the contract and the Authority has the right to direct the use of the identified asset throughout the period of use; and
- the Authority has the right to take decisions in respect of ‘how and for what purpose’ the asset is used throughout the period of use.
This policy is applied to contracts entered into, or changed, on or after 1 July 2019.
6.2.1 Right of use assets
Right-of-use assets are presented in note 4.1.1.
6.2.2 Amounts recognised in the Comprehensive Operating Statement
The following amounts are recognised in the Comprehensive Operating Statement relating to leases:
2025
($’000)2024
($’000)Interest expense on lease liabilities 188 2 Total amount recognised in the
Comprehensive Operating
Statement188 2 6.2.3 Amounts recognised in the Cash Flow Statement
The following amounts are recognised in the Cash Flow Statement for the year ending 30 June 2025 relating to leases:
2025
($’000)2024
($’000)Total cash outflow for leases 244 17 Recognition and measurement of leases as a lessee
Lease liability – initial measurement
The lease liability is initially measured at the present value of the lease payments unpaid at the commencement date, discounted using the interest rate implicit in the lease if that rate is readily determinable or the Authority’s incremental borrowing rate.
Lease payments included in the measurement of the lease liability comprise the following:
- fixed payments (including in-substance fixed payments);
- variable payments based on an index or rate, initially measured using the index or rate as at the commencement date;
- amounts expected to be payable under a residual value guarantee; and
- payments arising from purchase and termination options reasonably certain to be exercised.
Lease Liability – subsequent measurement
Subsequent to initial measurement, the liability will be reduced for payments made and increased for interest. It is remeasured to reflect any reassessment or modification, or if there are changes in-substance fixed payments. When the lease liability is remeasured, the corresponding adjustment is reflected in the right-of-use asset, or profit and loss, if the right-to-use asset is already reduced to zero.
Presentation of right-of-use assets and lease liabilities
The Authority presents right-of-use assets as ‘property, plant and equipment’ unless they meet the definition of investment property, in which case they are disclosed as ‘investment property’ in the balance sheet. Lease liabilities are presented as ‘leases’ in the balance sheet.
Future lease payments
Minimum future lease payments (a) 2025
($’000)2024
($’000)Not longer than 1 year 535
70
Longer than 1 year but not longer than 5 years 2,234
90
Longer than 5 years 1,792
-
Minimum future lease payments 4,561
160
Less future finance charges (866)
(9)
Present value of minimum lease payments 3,695
151
Note: (a) Minimum future lease payments include the aggregate of all base payments and any guaranteed residual.
6.3 Cash flow information and balances
2025
($’000)2024
($’000)Cash and deposits Total cash and deposits disclosed in the
balance sheet - Authority24,630 18,649 Total cash and deposits disclosed in the
balance sheet - Schemes4,842 10,571 Balance as per cash flow statement 29,472 29,220 Cash flows arising from operating activities are disclosed inclusive of GST.
6.4 Commitments for expenditure
6.4.1 Operating commitments
Commitments for future expenditure include operating commitments arising from contracts which are disclosed at their nominal value and inclusive of the GST payable. These future expenditures cease to be disclosed as commitments once the related liabilities are recognised in the Balance Sheet.
Operating commitments in nominal values including GST as at 30 June 2025 totalled $1.6 million ($0.2 million in 2023-24). This amount is represented by one contract for the provision of licensed software, maintenance, support and cloud hosting managed services for a period of two years from 22 May 2025. Operating expenditure commitments under this contract are due and payable as follows:
2025
($’000)2024
($’000)Operating expenditure commitments Not later than one year 833 166 Later than one year and not later than five years 766 - Total operating expenditure
commitments1,599 166 Less GST recoverable (145) (15) Total operating expenditure
commitments (excluding GST)1,454 151 6.5 Reserves
Valuation Model Assumption Risk: The Portable Long Service Benefits Scheme commenced on 1 July 2019 and so as at balance sheet date, the Authority and its actuarial advisors have only 6 years of actual worker information available.
As a result, the Authority has determined that a reserve for valuation model assumption risks is appropriate within the Community Services, Contract Cleaning and Security schemes.
The reserve is reviewed annually at year end.
2025
($’000)2024
($’000)Opening balance - 1 July 6,818 6,818 Transfer from/(to) accumulated surplus - - Closing balance - 30 June 6,818 6,818 Introduction
The Authority is exposed to risks from both its activities and external factors. In addition, it is often necessary to make judgements and estimates associated with recognition and measurement of items in the financial statements. This section sets out financial instrument specific information, as well as those items that are contingent in nature or require a higher level of judgement to be applied, which for Authority related mainly to fair value determination.
Structure
7.1 Financial instruments specific disclosures
7.1.1 Categories of financial assets
7.1.2 Categories of financial liabilities
7.1.3 Financial instruments: Net gain/(loss) on financial instruments by category
7.2 Contingent assets and contingent liabilities
7.3 Fair value determination
7.1 Financial instruments specific disclosures
Introduction
Financial instruments arise out of contractual agreements that give rise to a financial asset of one entity and a financial liability or equity instrument of another entity. The Authority currently holds a range of financial instruments that are recorded in the financial statements where the carrying amounts are a reasonable approximation of fair value, either due to their short-term nature or with the expectation that they will be paid in full by the end of the 2024-25 reporting period.
Due to the nature of the Authority’s activities, certain financial assets and financial liabilities arise under statute rather than a contract (for example taxes, fines and penalties). Such assets and liabilities do not meet the definition of financial instruments in AASB 132 Financial Instruments: Presentation.
7.1.1 Categories of financial assets
Financial assets at amortised cost
Financial assets are measured at amortised costs if both of the following criteria are met and the assets are not designated as fair value through net result:
- the assets are held by the Authority to collect contractual cash flows; and
- the assets’ contractual terms give rise to cash flows that are solely payments of principal and
interests.
These assets are initially recognised at fair value plus any directly attributable transaction costs and subsequently measured at amortised cost using the effective interest rate method less any impairment.
The Authority recognises the following assets in this category:
- cash and deposits; and
- receivables (excluding statutory receivables).
Financial assets at fair value through net result
Equity instruments that are held for trading as well as derivative instruments are classified as fair value through net result. Other financial assets are required to be measured at fair value through net result unless they are measured at amortised cost or fair value through other comprehensive income. The Authority recognises its managed investments at fair value through net result.
Derecognition of financial assets
A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is derecognised when:
- the rights to receive cash flows from the asset have expired; or
- the Authority retains the right to receive cash flows from the asset, but has assumed an obligation to pay them in full without material delay to a third party under a ‘pass through’ arrangement; or
- the Authority has transferred its rights to receive cash flows from the asset and either:
- has transferred substantially all the risks and rewards of the asset; or
- has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.
Where the Authority has neither transferred nor retained substantially all the risks and rewards or transferred control, the asset is recognised to the extent of the Authority’s continuing involvement in the asset.
7.1.2 Categories of financial liabilities
Financial liabilities at amortised cost
Financial liabilities are initially recognised on the date they are originated. They are initially measured at fair value plus any directly attributable transaction costs. Subsequent to initial recognition, these financial instruments are measured at amortised cost with any difference between the initial recognised amount and the redemption value being recognised in the profit and loss over the period of the interest bearing liability, using the effective interest rate method. The Authority recognises the following liabilities in this category:
- trade payable and accrued expenses (excluding statutory payables); and
- leases.
Derecognition of financial liabilities
A financial liability is derecognised when the obligation under the liability is discharged, cancelled or expires.
When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognised as an ‘other economic flow’ in the Comprehensive Operating Statement.
7.1.3 Financial instruments - Net gain/(loss) on financial instruments by category
2025 Carrying amount Net gain / (loss) Total interest income / (expense) Fee income / (expense) Impairment Loss Financial assets at amortised cost Cash and cash
deposits29,472
-
1,379
-
-
Receivables
(excluding statutory
receivables)(a)-
-
-
-
-
Accrued investment
income54,040
-
-
-
-
Total financial assets at amortised cost 83,512
-
1,379
-
-
Financial liabilities at amortised cost Trade payables and
accrued expenses
(excluding statutory
payables)(a)1,699
-
-
-
-
Leases Lease liabilities 3,695
-
(188)
-
-
Total contractual financial liabilities 5,394
-
(189)
-
-
Financial assets at fair value through profit or loss Investments and other financial assets 658,587
1,611
-
-
-
Total financial assets at fair value through profit or loss 658,587
1,611
-
-
-
Note: (a) The total amounts disclosed here exclude statutory amounts (e.g. amounts owing from Victorian Government and GST input tax credit recoverable and taxes payable).
2024 Carrying amount Net gain / (loss) Total interest income / (expense) Fee income / (expense) Impairment Loss Financial assets at amortised cost Cash and cash
deposits29,221
-
1,071
-
-
Receivables
(excluding statutory
receivables)(a)-
-
-
-
-
Accrued investment
income21,978
-
-
-
-
Total financial assets at amortised cost 51,199
-
1,071
-
-
Financial liabilities at amortised cost Trade payables and
accrued expenses
(excluding statutory
payables)(a)914
- - - - Leases Lease liabilities 151
-
(2)
-
-
Total contractual financial liabilities 1,065
-
(2)
-
-
Financial assets at fair value through profit or loss Investments and other financial assets 473,939
9,397
-
-
-
Total financial assets at fair value through profit or loss 473,939
9,397
-
-
-
Note: (a)The total amounts disclosed here exclude statutory amounts (e.g. amounts owing from Victorian Government and GST input tax credit recoverable and taxes payable).
7.2 Contingent assets and contingent liabilities
Contingent assets and contingent liabilities are not recognised in the Balance Sheet, but are disclosed and, if quantifiable, are measured at nominal value.
Contingent assets and liabilities are presented inclusive of GST receivable or payable respectively.
There were no material contingent assets or liabilities at 30 June 2025 (30 June 2024: $nil).
7.3 Fair value determination
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The following assets and liabilities are carried at fair value: In addition, the fair values of other assets and liabilities that are carried at amortised cost, also need to be determined for disclosure purposes. The Department determines the policies and procedures for determining fair values for both financial and non-financial assets and liabilities as required.
• financial assets and liabilities at fair value through profit or loss
• financial assets at fair value through other comprehensive income land, buildings, infrastructure, plant and equipment.
The Authority determines the policies and procedures for determining fair values for both financial and non-financial assets and liabilities as required.
Fair Value Hierarchy
The Authority is required to classify financial assets and financial liabilities into a Fair Value Hierarchy that reflects the significance of the inputs used in determining fair value. The Fair Value Hierarchy is made up of the following three levels:
- Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities;
- Level 2 - inputs other than quoted prices included within level 1 that are observable for the asset or liability, either derived from prices directly (i.e. as prices) or indirectly (i.e. derived from prices); and
- Level 3 - inputs for the asset or liability that are not based on observable market data (unobservable inputs).
Introduction
This section includes additional material disclosures required by accounting standards or otherwise, for the understanding of this financial report.
Structure
8.1 Responsible persons
8.2 Remuneration of executives
8.3 Related parties
8.4 Events occurring after the balance date
8.5 Auditors remuneration
8.1 Responsible persons
In accordance with the Ministerial Directions issued by the Assistant Treasurer under the Financial Management Act 1994, the following disclosures are made regarding responsible persons for the reporting period.
The Minister’s remuneration and allowances is set by the Parliamentary Salaries and Superannuation Act 1968 and is reported within the State’s Annual Financial Report.
The following lists the responsible persons for the Authority during the year:
Period of appointment Name Title From To The Hon. Tim Pallas MP Minister for Industrial
Relations01 July 2024 16 December 2024 The Hon. Jaclyn Symes MP Treasurer, Minister for Industrial Relations 17 December 2024 30 June 2025 Julius Roe Director (Chair) 01 July 2024 30 June 2025 Claire Filson Director (Deputy Chair) 01 July 2024 30 June 2025 Julie Warren Director 01 July 2024 07 April 2025 Rachaell Saunders Director 01 July 2024 30 June 2025 Tim Piper AM Director 01 July 2024 30 June 2025 Elisa Brophy Director 01 July 2024 20 September 2024 Juanita Pope Director 20 August 2024 30 June 2025 Leon Wiegard Director 20 August 2024 26 May 2025 Lloyd Williams Director 08 April 2025 30 June 2025 Nicholas Richardson Director 08 April 2025 30 June 2025 Joseph Yeung Director and Chief Executive
Officer01 July 2024 30 June 2025 Remuneration
The number of Responsible Persons whose remuneration from the Authority was within the specified bands were as follows:
Income band ($): 2025
No.2024
No.$0 - $9,999 3 1 $10,000 - $19,999 1 1 $20,000 - $29,999 3 3 $30,000 - $39,999 2 2 $50,000 - $59,999 - 1 $60,000 - $69,000 1 - $340,000 - $349,999 - 1 $350,000 - $359,999 1 - Total Numbers 11 9 Remuneration received, or due and receivable, during 2024-25 by Responsible Persons including the Accountable Officer from the Authority in connection with the management of the Authority was $579,781 (2023-24: $565,837).
8.2 Remuneration of executives
The number of executive officers, other than the Minister and Accountable Officer listed in Note 8.1 and their total remuneration during the reporting period are shown in the table below. Total annualised employee equivalents provides a measure of full time equivalent executive officers over the reporting period. Remuneration comprises employee benefits (as defined in AASB 119 Employee Benefits) in all forms of consideration paid, payable or provided by the entity, or on behalf of the entity, in exchange for services rendered. Accordingly, remuneration is determined on an accrual basis.
Several factors affected total remuneration payable to executives over the year. A number of employment contracts were completed and renegotiated during the past year.
2025
($’000)2024
($’000)Remuneration of Executive Officers Total remuneration (i) 752 831 Total number of executives 3 4 Total annualised employee equivalents (ii) 3.0 3.4 (i) No Executive Officers meet the definition of Key Management Personnel (KMP) of the Authority under AASB 124 Related Party Disclosures and as such, are not included in the related parties note disclosure (Note 8.3).
(ii) Annualised employee equivalent is based on the time fraction worked over the reporting period.
8.3 Related Parties
The Authority is a wholly owned and controlled entity of the State of Victoria.
Related parties of the Authority include:
- All key management personnel and their close family members and personal business interests (controlled entities, joint ventures and entities they have significant influence over);
- All cabinet ministers and their close family members; and
- All departments and public sector entities that are controlled and consolidated into the whole of state consolidated financial statements.
All related party transactions have been entered into on an arm’s length basis.
Key management personnel (KMP)
KMP (as defined in AASB 124 Related Party Disclosures) are those persons having authority and responsibility for planning, directing and controlling the activities of the Authority, directly or indirectly. KMP of the Authority includes the Portfolio Minister, all Directors and the Chief Executive Officer as listed under responsible persons in Note 8.1. The compensation detailed below excludes the salaries and benefits the Portfolio Minister receives. The Minister’s remuneration and allowances is set by the Parliamentary Salaries and Superannuation Act 1968 and is reported within the State’s Annual Financial Report.
2025
($’000)2024
($’000)Compensation of Key Management Personnel Total 580 566 Transactions with key management personnel and other related parties
Outside of normal citizen type transactions with the Authority, there were no related party transactions that involved key management personnel and their close family members.
No provision has been required, nor any expense recognised, for impairment of receivables from related parties.
8.4 Events occurring after the balance date
There have been no matters and/or circumstances that have arisen since the end of the reporting period which significantly affect or may significantly affect the operations of the Authority, the results of those operations, or the state of affairs of the Authority in future financial years.
8.5 Auditor’s Remuneration
Auditors remuneration for auditing the financial statements of the Authority excluding GST for 2024-25 has been set at $68,000 (2023-24: $55,000) by the Victorian Auditor-General’s Office. No other benefits were received or are receivable by the Victorian Auditor-General’s Office.
Introduction
This note provides information relating to the Comprehensive Operating Statement and Balance Sheet for each Scheme that the Authority administers. These financial statements include Administration expenses which relates to the Authority’s cost to administer the Schemes.
Structure
9.1 Community Services scheme
9.1.1 Comprehensive operating statement
9.1.2 Balance sheet
9.2 Contract Cleaning scheme
9.2.1 Comprehensive operating statement
9.2.2 Balance sheet
9.3 Security scheme
9.3.1 Comprehensive operating statement
9.3.2 Balance sheet
9.1 Community Services scheme
9.1.1 Comprehensive operating statement
Notes 2025
($’000)2024
($’000)Income from transactions Contributions from employers
and contractors2.2.1
160,989
136,146
Investment distribution 2.2.2
49,473
20,972
Interest 384 319 Net gain/(loss) on fair value
of investments4.2.1
1,058 7,104 Total income from transactions 211,905 164,541 Expenses from transactions Portable long service
benefits expense3.4.1 (132,500) (142,316) Administration expenses (15,270)
(12,719) Total expenses from transactions (147,770) (155,035) Net result from transactions
(net operating balances)64,134
9,506 Net result 64,134
9,506 Comprehensive result 64,134
9,506 9.1.2 Balance sheet
Notes 2025
($’000)2024
($’000)Assets Current assets Cash and deposits 6.3 4,087
9,192
Receivables 5.1 87,397
49,494
Investments and other
financial assets4.2 79,686
48,594
Total current assets 171,170
107,280
Non-current assets Investments and other
financial assets4.2 437,760
319,543
Total non-current assets 437,760
319,543
Total assets 608,930
426,823
Liabilities Current liabilities Payables 5.2 854
820
Accrued portable long service
benefits3.4.2 43,133
23,805
Total current liabilities 43,987
24,625
Non-current liabilities Accrued portable long service
benefits3.4.2 484,505
385,894
Total non-current liabilities 484,505
385,894
Total liabilities 528,492
410,519
Net assets 80,438
16,304
Equity Reserves 6.5 5,029
5,029
Accumulated surplus 75,409
11,275
Net worth 80,438
16,304
9.2 Contract Cleaning scheme
9.2.1 Comprehensive operating statement
Notes 2025
($’000)2024
($’000)Income from transactions Contributions from employers and contractors 2.2.1 20,421 16,879 Investment distribution 2.2.2 7,387 3,270 Interest 48 41 Net gain/(loss) on fair value of investments 4.2.1 237 1,208 Total income from transactions 28,093 21,398 Expenses from transactions Portable long service benefits expense 3.4.1 (26,090) (11,607) Administration expenses (1,612) (1,575) Total expenses from transactions (27,702) (13,182) Net result from transactions (net operating
balances)391 8,216 Net result 391 8,216 Comprehensive result 391 8,216 9.2.2 Balance sheet
Notes
2025
($’000)2024
($’000)Assets Current assets Cash and deposits 6.3
383
994
Receivables 5.1
12,990
7,149
Investments and other financial assets 4.2
11,894
7,529
Total current assets 25,267
15,672
Non-current assets Investments and other financial assets 4.2
65,338
49,512
Total non-current assets 65,338
49,512
Total assets 90,605
65,184
Liabilities Current liabilities Payables 5.2
69
144
Accrued portable long service benefits 3.4.2
6,090
3,477
Total current liabilities 6,159
3,621
Non-current liabilities Accrued portable long service benefits 3.4.2
66,885
44,393
Total non-current liabilities 66,885
44,393
Total liabilities 73,044
48,014
Net assets 17,561
17,170
Equity Reserves 6.5
956
956
Accumulated surplus 16.605
16,214
Net worth 17,561
17,170
9.3 Security scheme
9.3.1 Comprehensive operating statement
Notes 2025
($’000)2024
($’000)Income from transactions Contributions from employers and contractors 2.2.1 14,768 12,821 Investment distribution 2.2.2 6,129 2,807 Interest 36 35 Net gain/(loss) on fair value of investments 4.2.1 316 1,085 Total income from transactions 21,249 16,748 Expenses from transactions Portable long service benefits expense 3.4.1 (15,144) (12,199) Administration expenses (1,243) (1,118) Total expenses from transactions (16,387) (13,317) Net result from transactions (net operating balances) 4,862 3,431 Net result 4,862 3,431 Comprehensive result 4.862 3,431 9.3.2 Balance sheet
Notes
2025
($’000)2024
($’000)Assets Current assets Cash and deposits 6.3
372
385
Receivables 5.1
9,638
5,421
Investments and other financial assets 4.2
9,843
6,437
Total current assets 19,853
12,243
Non-current assets Investments and other financial assets 4.2
54,066
42,325
Total non-current assets 54,066
42,325
Total assets 73,919
54,568
Liabilities Current liabilities Payables 5.2
47
74
Accrued portable long service benefits 3.4.2
4,757
4,370
Total current liabilities 4,804
4,444
Non-current liabilities Accrued portable long service benefits 3.4.2
58,101
43,972
Total non-current liabilities 58,101
43,972
Total liabilities 62,905
48,416
Net assets 11,014
6,152
Equity Reserves 6.5
833
833
Accumulated surplus 10,181
5,319
Net worth 11,014
6,152
Updated

